欧洲能源负担能力危机:量化、解决方案和影响(英)-高盛VIP专享VIP免费

TTF one-year forward
price was 16 €/MWh
on Jan. 7, 2020
TTF one-year forward
price hit 281 €/MWh
on Aug. 25, 2022
Goldman Sachs does and seeks to do business with companies covered in its research reports. As a result, investors
should be aware that the firm may have a conflict of interest that could affect the objectivity of this report. Investors
should consider this report as only a single factor in making their investment decision. For Reg AC certification and other
important disclosures, see the Disclosure Appendix, or go to www.gs.com/research/hedge.html. Analysts employed by
non-US affiliates are not registered/qualified as research analysts with FINRA in the U.S.
The Goldman Sachs Group, Inc.
EQUITY RESEARCH | September 04, 2022 | 11:00 PM EDT
Ajay Patel
+44 20 7552-1168
ajay.patel@gs.com
Goldman Sachs International
Mathieu Pidoux
+44 20 7051-4752
mathieu.pidoux@gs.com
Goldman Sachs International
Following the spike in gas and power prices since mid-June, we believe that the
Energy Crisis, and in particular affordability, has reached a tipping point, likely
requiring significant policy intervention. In our view, the market continues to
underestimate the depth, the breadth and the structural repercussions of
the crisis – we believe these will be even deeper than the 1970s oil crisis. At current
forward prices, we estimate that energy bills will peak early next year at
c.€500/month for a typical European family, implying a c.200% increase vs. 2021.
For Europe as a whole, this implies a c.€2 tn surge in bills, or c.15% of GDP, we
estimate.
We believe the market is overly negative on regulatory risk and believe that
near-term solutions could be a major clearing event. We see scope for the
introduction of price caps in power generation, which we estimate could save
Europe c.€650 bn pa. Yet, price caps would not fully solve the affordability issue: this
is why the introduction of a “tariff deficit” might eventually be needed, to spread
the spike in bills over 10-20 years and allowing Utilities to securitize these future
payments.
Towards a new market design and full electrification. We present structural
solutions, including a new market design in power generation – to decouple gas
prices from the remuneration of fixed-cost generation sources (hydro, nuclear, wind,
solar) – and an acceleration in the electrification of the economy. The deflationary
effect of RES sources could lower energy bills by c.75% vs. current levels and
make future energy costs more stable.
Sector implications. We believe the market is exaggerating regulatory concerns in
power generation, the more so given indications reported in QE and Reuters
(September 1), which suggest that the EU is planning to recommend the
introduction of price caps, and the elimination of windfall taxes. This would be a
positive development, we believe.
The Energy Aordability Crisis:
Quantication, Solutions, Implications
Simon Bergmann
+44 20 7552-8588
simon.bergmann@gs.com
Goldman Sachs International
Alberto Gandolfi
+39 02 8022-0157
alberto.gandolfi@gs.com
Goldman Sachs Bank Europe SE -
Milan branch
Mafalda Pombeiro
+44 20 7552-9425
mafalda.pombeiro@gs.com
Goldman Sachs International
Note: The following is a redacted version of the original report published September 4, 2022 [49 pgs].
Executive Summary 4
Quantifying the affordability issue: Consumers are being squeezed
11
Windfall taxes debate is misplaced 16
Likely solutions and why the market appears overly-negative
19
Tariff deficit would minimize the impact on consumers
23
RES are part of the solution to the affordability problem
25
Electrification could cut household energy bills by c.75%
28
Stock negatives may be meaningful, but temporary
31
The positives are structural
34
Disclosure Appendix 38
4 September 2022 2
Goldman Sachs European Utilities
Table of Contents
4 September 2022 3
Goldman Sachs European Utilities
Following the spike in gas and power prices since mid-June, we believe that the Energy
Crisis, and in particular affordability, has reached a tipping point, likely requiring
significant policy intervention. In our view, the market continues to underestimate the
depth, the breadth and the structural repercussions of the crisis – we believe these will
be even deeper than the 1970s oil crisis. At current forward prices, we estimate that
energy bills will peak early next year at c.€500/month for a typical European family,
implying a c.200% increase vs. 2021. For Europe as a whole, this implies a c.€2 tn
surge in bills, or c.15% of GDP.
We believe the market is overly negative on regulatory risk as currently Utilities do
not enjoy any windfall profit: owing to hedges, 2022 earnings largely reflect the
commodity backdrop of one/two years ago. Thus, most ad hoc measures would limit
future increases in power generation profits, as opposed to lowering current earnings.
Also, in the context of a +€2 tn increase in energy bills, even eliminating the bottom
line of the sector (c.€30 bn for 2022E) would only contribute to solving c.1% of the
problem, leaving 99% unresolved.
Near-term solutions could be a major clearing event: price caps and tariff deficit.
We see scope for the introduction of price caps in power generation, which we
estimate could save Europe c.€650 bn pa. Yet, price caps would not fully solve the
affordability issue: the increase in energy bills would still be of +€1.3 tn, or c.10% of
GDP, we estimate. This is why the introduction of a “tariff deficit” might eventually be
needed, to spread the spike in bills over 10-20 years and allowing Utilities to securitize
these future payments.
Towards a new market design and full electrification. We present structural
solutions, including a new market design in power generation – to decouple gas prices
from the remuneration of fixed-cost generation sources (hydro, nuclear, wind, solar) –
and an acceleration in the electrification of the economy. The deflationary effect of RES
sources could lower energy bills by c.75% vs. current levels, while the fixed-cost
nature of RES would make future energy costs more stable.
Sector implications. We believe the market is exaggerating regulatory concerns in
power generation, the more so given indications reported in QE and Reuters
(September 1), which suggest that the EU is planning to recommend the introduction of
price caps, and the elimination of windfall taxes. This would be a positive development,
we believe. At the same time, investors appear to be ignoring the structural positives,
such as the urgent need to accelerate electrification investments.
TTFone-yearforwardpricewas16€/MWhonJan.7,2020TTFone-yearforwardpricehit281€/MWhonAug.25,2022GoldmanSachsdoesandseekstodobusinesswithcompaniescoveredinitsresearchreports.Asaresult,investorsshouldbeawarethatthefirmmayhaveaconflictofinterestthatcouldaffecttheobjectivityofthisreport.Investorsshouldconsiderthisreportasonlyasinglefactorinmakingtheirinvestmentdecision.ForRegACcertificationandotherimportantdisclosures,seetheDisclosureAppendix,orgotowww.gs.com/research/hedge.html.Analystsemployedbynon-USaffiliatesarenotregistered/qualifiedasresearchanalystswithFINRAintheU.S.TheGoldmanSachsGroup,Inc.EQUITYRESEARCHSeptember04,202211:00PMEDTAjayPatel+44207552-1168ajay.patel@gs.comGoldmanSachsInternationalMathieuPidoux+44207051-4752mathieu.pidoux@gs.comGoldmanSachsInternationalFollowingthespikeingasandpowerpricessincemid-June,webelievethattheEnergyCrisis,andinparticularaffordability,hasreachedatippingpoint,likelyrequiringsignificantpolicyintervention.Inourview,themarketcontinuestounderestimatethedepth,thebreadthandthestructuralrepercussionsofthecrisis–webelievethesewillbeevendeeperthanthe1970soilcrisis.Atcurrentforwardprices,weestimatethatenergybillswillpeakearlynextyearatc.€500/monthforatypicalEuropeanfamily,implyingac.200%increasevs.2021.ForEuropeasawhole,thisimpliesac.€2tnsurgeinbills,orc.15%ofGDP,weestimate.Webelievethemarketisoverlynegativeonregulatoryriskandbelievethatnear-termsolutionscouldbeamajorclearingevent.Weseescopefortheintroductionofpricecapsinpowergeneration,whichweestimatecouldsaveEuropec.€650bnpa.Yet,pricecapswouldnotfullysolvetheaffordabilityissue:thisiswhytheintroductionofa“tariffdeficit”mighteventuallybeneeded,tospreadthespikeinbillsover10-20yearsandallowingUtilitiestosecuritizethesefuturepayments.Towardsanewmarketdesignandfullelectrification.Wepresentstructuralsolutions,includinganewmarketdesigninpowergeneration–todecouplegaspricesfromtheremunerationoffixed-costgenerationsources(hydro,nuclear,wind,solar)–andanaccelerationintheelectrificationoftheeconomy.ThedeflationaryeffectofRESsourcescouldlowerenergybillsbyc.75%vs.currentlevelsandmakefutureenergycostsmorestable.Sectorimplications.Webelievethemarketisexaggeratingregulatoryconcernsinpowergeneration,themoresogivenindicationsreportedinQEandReuters(September1),whichsuggestthattheEUisplanningtorecommendtheintroductionofpricecaps,andtheeliminationofwindfalltaxes.Thiswouldbeapositivedevelopment,webelieve.TheEnergyAffordabilityCrisis:Quantification,Solutions,ImplicationsSimonBergmann+44207552-8588simon.bergmann@gs.comGoldmanSachsInternationalAlbertoGandolfi+39028022-0157alberto.gandolfi@gs.comGoldmanSachsBankEuropeSE-MilanbranchMafaldaPombeiro+44207552-9425mafalda.pombeiro@gs.comGoldmanSachsInternationalNote:ThefollowingisaredactedversionoftheoriginalreportpublishedSeptember4,2022[49pgs].ExecutiveSummary4Quantifyingtheaffordabilityissue:Consumersarebeingsqueezed11Windfalltaxesdebateismisplaced16Likelysolutionsandwhythemarketappearsoverly-negative19Tariffdeficitwouldminimizetheimpactonconsumers23RESarepartofthesolutiontotheaffordabilityproblem25Electrificationcouldcuthouseholdenergybillsbyc.75%28Stocknegativesmaybemeaningful,buttemporary31Thepositivesarestructural34DisclosureAppendix384September20222GoldmanSachsEuropeanUtilitiesTableofContents4September20223GoldmanSachsEuropeanUtilitiesFollowingthespikeingasandpowerpricessincemid-June,webelievethattheEnergyCrisis,andinparticularaffordability,hasreachedatippingpoint,likelyrequiringsignificantpolicyintervention.Inourview,themarketcontinuestounderestimatethedepth,thebreadthandthestructuralrepercussionsofthecrisis–webelievethesewillbeevendeeperthanthe1970soilcrisis.Atcurrentforwardprices,weestimatethatenergybillswillpeakearlynextyearatc.€500/monthforatypicalEuropeanfamily,implyingac.200%increasevs.2021.ForEuropeasawhole,thisimpliesac.€2tnsurgeinbills,orc.15%ofGDP.WebelievethemarketisoverlynegativeonregulatoryriskascurrentlyUtilitiesdonotenjoyanywindfallprofit:owingtohedges,2022earningslargelyreflectthecommoditybackdropofone/twoyearsago.Thus,mostadhocmeasureswouldlimitfutureincreasesinpowergenerationprofits,asopposedtoloweringcurrentearnings.Also,inthecontextofa+€2tnincreaseinenergybills,eveneliminatingthebottomlineofthesector(c.€30bnfor2022E)wouldonlycontributetosolvingc.1%oftheproblem,leaving99%unresolved.Near-termsolutionscouldbeamajorclearingevent:pricecapsandtariffdeficit.Weseescopefortheintroductionofpricecapsinpowergeneration,whichweestimatecouldsaveEuropec.€650bnpa.Yet,pricecapswouldnotfullysolvetheaffordabilityissue:theincreaseinenergybillswouldstillbeof+€1.3tn,orc.10%ofGDP,weestimate.Thisiswhytheintroductionofa“tariffdeficit”mighteventuallybeneeded,tospreadthespikeinbillsover10-20yearsandallowingUtilitiestosecuritizethesefuturepayments.Towardsanewmarketdesignandfullelectrification.Wepresentstructuralsolutions,includinganewmarketdesigninpowergeneration–todecouplegaspricesfromtheremunerationoffixed-costgenerationsources(hydro,nuclear,wind,solar)–andanaccelerationintheelectrificationoftheeconomy.ThedeflationaryeffectofRESsourcescouldlowerenergybillsbyc.75%vs.currentlevels,whilethefixed-costnatureofRESwouldmakefutureenergycostsmorestable.Sectorimplications.Webelievethemarketisexaggeratingregulatoryconcernsinpowergeneration,themoresogivenindicationsreportedinQEandReuters(September1),whichsuggestthattheEUisplanningtorecommendtheintroductionofpricecaps,andtheeliminationofwindfalltaxes.Thiswouldbeapositivedevelopment,webelieve.Atthesametime,investorsappeartobeignoringthestructuralpositives,suchastheurgentneedtoaccelerateelectrificationinvestments.ExecutiveSummaryFollowingthespikeinEuropeangasandpowerpricessincemid-June,webelievethattheEnergyCrisis,andinparticularaffordability,hasreachedatippingpoint,likelyrequiringsignificantpolicyintervention.Inourview,themarketcontinuestounderestimatethedepth,thebreadthandthestructuralrepercussionsofthecrisis–webelievetherepercussionswillbeevendeeperthanthe1970soilcrisis.Atcurrentforwardprices,weestimatethatenergybillswillpeakearlynextyearatc.€500/monthforatypicalEuropeanfamily,implyingc.200%increasevs.2021.ForEuropeasawhole,thisimpliesac.€2tnsurgeinenergybills,orc.15%ofGDP.Webelievethemarketisexaggeratingregulatoryconcernsinpowergeneration,themoresogivenindicationsreportedinQEandReuters(September1),whichsuggestthattheEUisplanningtorecommendtheintroductionofpricecaps,andtheeliminationofwindfalltaxes.Thiswouldbeaverypositivedevelopment,webelieve.Atthesametime,investorsappeartobeignoringthestructuralpositives,suchastheurgentneedtoaccelerateelectrificationinvestments.Consumerssoontospendc.€500/monthonpowerandgasFormostfamiliesandindustrialcustomers,energybillsarerenegotiatedeverytwelvemonths;onourestimates,energybillsformostconsumerswillpeakthiswinter.Weestimateac.€500/monthcostforpowerandgascurrently,implyingac.200%increasevs.2021whenaveragebillswerec.€160/month.Energybillscouldapproach€600/monthinazeroflows(fromRussia)scenariowebelieve.4September20224GoldmanSachsEuropeanUtilitiesForEuropeasawhole,assumingthesamemagnitudeofincrease,thiswouldbeequivalenttoanear+c.€2tnincreaseingasandpowerspending(equivalenttoc.15%ofGDP).ThefollowingExhibitshowsasensitivityanalysisinthesurgeinenergybillsforEurope,dependingonthedevelopmentofgasandpowerprices.Exhibit1:Basedoncurrentforwardcurves,householdenergybillsinItalycouldreachnearly€500/monthItalianpowerandgashouseholdbillsevolution(€/month)57601031461939798215333402154157318479596202020212022E2023EZeroflowsPowerGas+c.200%+c.250%Source:Eurostat,GoldmanSachsGlobalInvestmentResearchExhibit2:ForEuropeasawhole,theincreaseinenergycostsbetween2021and2023couldapproach€2tnEurope’sincreaseinenergycostscalculation(TWh,€/MWhand€bn)PowerGasEnergyConsumptionTWh3,3005,500-ConsumptionadjforCCGTsTWh3,3004,125-Energypricein2021€/MWh7527-Currentenergyprice€/MWh450200-Energybillsincrease2021-now€bn1,2387141,951Source:GoldmanSachsGlobalInvestmentResearch4September20225GoldmanSachsEuropeanUtilitiesExhibit3:Europe’senergybillscouldsurgebyc.€1-4trillionvs2021,dependingontheevolutionofgas/powerpricesSurgeinEurope’sgas/powerbillsvs2021(powerat€75/MWh,gasat€27/MWh)EUEnergybillsincreasevs2021(€bn)PowerGasEnergyGas€100/MWh,Power€250/MWh578301879Gas€150/MWh,Power€350/MWh9085071,415Gas€200/MWh,Power€450/MWh1,2387141,951Gas€250/MWh,Power€550/MWh1,5689202,487Gas€300/MWh,Power€650/MWh1,8981,1263,024Gas€350/MWh,Power€750/MWh2,2281,3323,560Gas€400/MWh,Power€850/MWh2,5581,5394,096Source:GoldmanSachsGlobalInvestmentResearchWindfalltaxes:focusappearsmisplacedAsdescribedabove,theincreaseinenergybillsforEuropeimpliedbycurrentforwardcurvesisc.€2tn;asareference,EuropeanUtilitiesgeneratec.€30bnofnetincomeperyear,globallyandacrossdivisions(includingregulatedactivities).Inthiscontext,eveneliminatingtheUtilities’bottomlinewouldmitigateonlyc.1%oftheincreaseinbillsweanticipate,whileharmingprivateinvestmentinenergysecurityandcompromisingtheREPowerEUplan.4September20226GoldmanSachsEuropeanUtilitiesNear-termsolutions:pricecapsandtariffdeficitWeseescopefortheintroductionofpricecapsinpowergeneration,whichweestimatecouldsaveEuropec.€650bninpowerbillspa.ThesecouldfollowtheexamplesetinSpain,wheretherearetwoco-existingcaps:(1)acapongaspricesthatCCGTsarepermittedtotranslatetotheelectricityprice(c.€70/MWhg,whichcompareswithcurrentTTFlevelsofc.€200/MWhg);and(2)acaponthelevelofremunerationfixed-costtechnologies(hydro,nuclear,wind,solar)areallowedtoreceive(c.€75/MWh).Exhibit4:PotentialwindfallprofitsarecreatedinrisinggaspriceenvironmentsImpactfromrisinggaspricesonpowersupplycurve(€/MWh)Exhibit5:AtemporarypricecapongasledtoadecouplingoftheSpanishforwardcurvefromthoseoftherestofEuropeForward(1-year)powerpriceevolution,byregion(€/MWh)050100150200250300350400450SolarWindHydroNuclearGasTTF@30GasTTF@200PotentialwindfallprofitPowerpriceat€425/MWhPowerpriceat€90/MWh010020030040050060070003-Jan02-Feb04-Mar03-Apr03-May02-Jun02-Jul01-AugRestofEurope(ItalyandGermany)Spainc.€250c.€450Source:GoldmanSachsGlobalInvestmentResearchSource:Bloomberg,GoldmanSachsGlobalInvestmentResearch4September20227GoldmanSachsEuropeanUtilitiesHowever,pricecapswouldnotfullysolvetheaffordabilityissue:theincreaseingasandpowerbillswouldstillbe+€1.3tn,orc.10%ofGDP,weestimate.Thisiswhytheintroductionofa“tariffdeficit”mighteventuallybeneeded,tospreadtherecentspikeinbillsover10-20years,andallowingtheUtilitiestosecuritizepromptlythesefuturepayments.Althoughthisschemewouldlimitdemanddestruction,webelieveitwouldsmooththeincreaseintariffs,limitthenear-termdeclineinindustrialproduction,andlargelydefuseregulatoryrisk.TowardsanewmarketdesignandfullelectrificationWepresentstructuralsolutions,includinganewmarketdesigninpowergeneration–todecouplegaspricesfromtheremunerationoffixed-costgenerationsources(hydro,nuclear,wind,solar)–andanaccelerationintheelectrificationoftheeconomy.Thedeflationaryeffect(andthefixed-costnature)ofRESsourcescouldlowerenergybillsbyc.75%vs.currentlevels,whilethefixed-costnatureofRESwouldmakefutureenergycostsmorestable.Exhibit6:Tariffdeficitwouldspreadthesamecostforgasbills,overamuchlongerperiod,asseeninthisexampleforItalyItalymonthlygasbillsperhouseholdevolution,averagepermonth(€/month)050100150200250300350400450500202120222023202420252026202720282029203020312032203320342035203620372038203920402041CurrentschemeTariffDeficitSource:GoldmanSachsGlobalInvestmentResearch,Eurostat4September20228GoldmanSachsEuropeanUtilitiesExhibit7:Merchant,fixed-costactivitiesbenefitfromrisinggas/powerprices,withoutanyimpactonthecostbaseImpactfromrisinggaspricesonpowersupplycurve(€/MWh)0100200300400500600700SolarWindHydroNuclearGasTTF@30GasTTF@300PotentialwindfallprofitPowerpriceat€620/MWhPowerpriceat€90/MWhSource:GoldmanSachsGlobalInvestmentResearchIndustryimplications:near-termnegativesvs.structuralpositivesWebelievethemarketisexaggeratingregulatoryconcernsinpowergeneration,themoresogivenindicationsreportedinQEandReuters(September1),whichsuggestthattheEUisplanningtorecommendtheintroductionofpricecaps,andtheeliminationofwindfalltaxes.Thiswouldbeaverypositivedevelopment,webelieve.Additionally,weseemostofthenegativesfromtheperspectiveoftheutilities(regulatoryrisk,demanddestruction)astemporary,whilethepositives(agreenenergycapexsuper-cycleandhigher-for-longerenergyprices)appearmorestructural.Stockconclusions:wefavourRESandlookforregulatoryinflectionpointsInourview,pricecapsmightinfactproveanear-termrelief,especiallyifcoupledwitharecommendationfortheeliminationofallotherwindfalltaxes,asreportedintheReutersarticlementionedabove.Structurally,higher-for-longerenergypricesand(broadlyspeaking)thestrongneedtoaccelerateinvestmentsdriveourstrongpreferenceforcompanieswithaRESdeveloperfocus.Certainpowergeneratorsmaybenefittoofromtheabove-mentionedclearingevent,whilstothersmoreexposedtospotsalescouldfacesometop-linepressure.Whileregulatoryinterventionremainsarisk(itmayeaseonceenergybillshavepeakedthiswinter),webelievetheintroductionofatariffdeficitwouldbeamajorpositiveasitwouldmeaningfullyreducethisrisk.4September20229GoldmanSachsEuropeanUtilitiesWhat’spricedinnRenewablegenerators.TheREPowerEUplanidentifiesrenewablesasakeytooltoachieveenergysecurity.Thereformofpermittingcouldfast-tracktheconversionofpipelinesintorealmegawatts.Complyingwiththeplanwouldrequiremorethan€1tnofinvestmentinwindandsolar,by2030,weestimate.TheUSIRAplancouldseefurtherupsidetothisfigure.nSuppliers.Supplyactivitiesarecurrentlyseenasveryhighriskbythemarket,owingtoanumberofthreats(regulatoryintervention,risingbaddebts,thepotentialofincurringtradinglosses).AlthoughtheseactivitiesmayrepresentarelativelylimitedpartoftheportfoliosofcertainintegratedUtilities,Supplyactivitiesrepresentthelion’sshareofgrouprevenues.Assuch,webelievethatanyeventthatremovesregulatoryconcernscouldquicklydriveaturnaroundinperceptions.Wearguethat,givenongoingdemanddestructioningas(inGermanyaboveall),andthepotentialforrationing,someofthesesupplyportfolioscouldultimatelyproveover-hedged.Sellinganyexcessgas(orpower)inthemarketcouldleadtomeaningful(one-off)gains.4September202210GoldmanSachsEuropeanUtilitiesQuantifyingtheaffordabilityissue:ConsumersarebeingsqueezedFormostfamiliesandindustrialcustomersinEurope,energybillsarerenegotiatedeverytwelvemonths;onourestimates,energybillsformostconsumerswillpeakthiswinter:weestimateac.€500/monthforpowerandgas,implyingac.200%increasevs.2021(billswerec.€160/month).Energybillscouldapproach€600/monthinazeroflows(fromRussia)scenario.ForEuropeasawhole,thiswouldbeequivalenttoanear+c.€2tnincreaseingasandpowerspending(equivalenttoc.15%ofGDP,weestimate).Householdscouldseetheirmonthlyspendrisetoc.€500/monthSinceJanuary2020,1-yearforwardgasandpowerprices–usuallythereferencewhensigningnewenergysupplycontractsforfamiliesorindustrialcustomers–haveeachincreasedbymorethan13x.Thefollowingexhibitshowsthisevolution,rebasedto100.Thetwoexhibitsbelowshowtheevolutionofgasandpowerpricesinabsoluteterms.Ascanbeseen,theGerman1-yearforwardpriceiscurrentlyc.€600/MWh,fromjustover€40/MWhtwoyearsago.OthercountriesinEuropehaveseenasimilarevolution.Gas(TTF)isnowatc.€240/MWh,from€16/MWhinearly2020.Exhibit8Sinceearly2020,1-yearforwardgasandpowerpriceshaveincreasedbymorethan13xGermanypowerandTTF1-yearforwardpriceevolution(rebasedto100)02004006008001,0001,2001,4001,6001,8002,000Jan-20May-20Sep-20Jan-21May-21Sep-21Jan-22May-22Germany1YforwardpowerpriceTTF1YforwardpriceSinceJan2020,1YGermanypowerpriceandTTFhaveincreasedmeaningfully,by>13xAsofAugust31,2022Source:Bloomberg,GoldmanSachsGlobalInvestmentResearch4September202211GoldmanSachsEuropeanUtilitiesOnourestimates,in2021,theaverageItalianfamilyspentabout€160/monthonpowerandgasconsumption,orlessthan€2,000peryear.Thecurrentforwardcurvessuggestthatthemarginalrenegotiationisatacostofc.€500/month,ac.200%increasefromthe2021level.Energybillscouldapproach€600/monthinazeroflows(fromRussia)scenario,weestimate.Theexhibitbelowshowsthatgaswouldbethemaincontributortotheincreaseinhouseholdenergybills,representingmorethantwo-thirdsofit.Exhibit9:Currently,theGermanpowerpriceisc.€600/MWh,fromjustover€40/MWhinearly2020Germany1-yearforwardpowerpriceevolution(€/MWh)Exhibit10:ThegasTTFpriceisnowc.€240/MWh,fromc.€16/MWhinJan2020TTF1-yearforwardpriceevolution(€/MWh)01002003004005006007008009001000Jan-20Apr-20Jul-20Oct-20Jan-21Apr-21Jul-21Oct-21Jan-22Apr-22Jul-22c.€600/MWhc.€40/MWh050100150200250300Jan-20Apr-20Jul-20Oct-20Jan-21Apr-21Jul-21Oct-21Jan-22Apr-22Jul-22c.€240/MWhc.€16/MWhAsofAugust31,2022Source:BloombergSource:BloombergExhibit11:Basedoncurrentforwardcurves,householdenergybillsinItalycouldreachnearly€500/monthby2023Italianpowerandgashouseholdbillsevolution(€/month)57601031461939798215333402154157318479596202020212022E2023EZeroflowsPowerGas+c.200%+c.250%Source:Eurostat,GoldmanSachsGlobalInvestmentResearch4September202212GoldmanSachsEuropeanUtilitiesThefollowingexhibitshowstheevolutionofgas/powerbills,asapercentageofhouseholds’disposableincome,forEurope.Asareference,overthelastdecade(including2020),energybillshaverepresentedc.7%ofhouseholds’incomeintheregion.Atcurrentpowerandgaspriceshowever,thispercentagecouldsignificantlyincreaseoverthenextfewyears.Asperbelow,ifweassumeconstanthouseholdincomesto2023(at2020levels)andcurrentforwardcurves,energybillscouldrepresentmorethan20%ofhouseholds’disposableincomebythen,>3xthecurrentlevel.Exhibit12:Onourmark-to-marketestimates,gaswillaccountforabouttwo-thirdsoftheaveragemonthlyenergybillpaymentTypicalItalianhouseholdenergybillbreakdownbysource,2023E(percentage)Electricity30%Gas70%Householdenergybillc.€500/month(c.€6,000/year)Source:GoldmanSachsGlobalInvestmentResearchExhibit13:Atcurrentgas/powerprices,energybillscouldrepresent>20%ofhouseholds’disposableincomeby2023,weestimateEUhouseholds’energybillsovergrossdisposableincomeevolution(percentage)7%8%15%23%202020212022E2023EEUaveragecalculatedasanaverageofGermany,Spain,FranceandItalySource:Eurostat,GoldmanSachsGlobalInvestmentResearch4September202213GoldmanSachsEuropeanUtilitiesTheenergycrisiscouldcostEuropec.€2tninhigherenergybillsForEuropeasawhole,weestimatethattheincreaseinenergycoststhrough2021-23couldapproach€2tn,equivalenttoc.15%oftheregion’sGDP.ThefollowingExhibitshowsasensitivityanalysisinthesurgeinenergybillsforEurope,dependingonthedevelopmentofgasandpowerprices.Ifcurrent1-yearforwardpricesremainunchangedforthecomingsixmonths,weestimatethatsupplycontractrenegotiationswouldlifttheEU’spowerandgasunitarybillsbyc.200%,vs.2021.Asareference,theexhibitsbelowshow(usingItalyasanexample)theunitarycostofenergy(€/MWh)evolutionofgasandelectricity,forbothindustrialusersandhouseholds.Exhibit14:ForEuropeasawhole,theincreaseinenergycoststhrough2021-23couldapproach€2tn,weestimateEurope’sincreaseinenergycostscalculation(TWh,€/MWhand€bn)PowerGasEnergyConsumptionTWh3,3005,500-ConsumptionadjforCCGTsTWh3,3004,125-Energypricein2021€/MWh7527-Currentenergyprice€/MWh450200-Energybillsincrease2021-now€bn1,2387141,951Source:GoldmanSachsGlobalInvestmentResearchExhibit15:Europe’senergybillscouldsurgebyc.€1-4trillionvs2021,dependingontheevolutionofgas/powerpricesSurgeinEurope’sgas/powerbillsvs2021(powerat€75/MWh,gasat€27/MWh)EUEnergybillsincreasevs2021(€bn)PowerGasEnergyGas€100/MWh,Power€250/MWh578301879Gas€150/MWh,Power€350/MWh9085071,415Gas€200/MWh,Power€450/MWh1,2387141,951Gas€250/MWh,Power€550/MWh1,5689202,487Gas€300/MWh,Power€650/MWh1,8981,1263,024Gas€350/MWh,Power€750/MWh2,2281,3323,560Gas€400/MWh,Power€850/MWh2,5581,5394,096Source:GoldmanSachsGlobalInvestmentResearch4September202214GoldmanSachsEuropeanUtilitiesExhibit16:EUpowerbillscouldincreasebyc.70%in2022,andbyc.150%in2023,vs.2021Italianhouseholdandindustrialelectricitybills;evolution(€/MWh)Exhibit17:EUgasbillscouldincreasebyc.150%in2022,andbyc.350%in2023,vs.2021Italianhouseholdandindustrialgasbills;evolution(€/MWh)249260449637176202349497202020212022E2023EHouseholdsIndustrials+c.70%+c.150%80811782763342128213202020212022E2023EHouseholdsIndustrials+c.150%+c.350%Source:Eurostat,GoldmanSachsGlobalInvestmentResearchSource:Eurostat,GoldmanSachsGlobalInvestmentResearch4September202215GoldmanSachsEuropeanUtilitiesWindfalltaxesdebateismisplacedAsdescribedabove,weestimatethattheincreaseinenergybillsforEuropeonamark-to-marketbasisiscurrentlyc.€2tn,vs.2021.EuropeanUtilitiesgeneratec.€30bnofnetincome,globally,acrosstheirdivisions.Inthiscontext,eveneliminatingtheUtilities’bottomlinewouldmitigateonlyc.1%oftheincreaseinbillsweanticipate,whileharmingprivateinvestmentinenergysecurityandcompromisingtheREPowerEUplan.EliminatingtheEuropeanUtilities’netincomewouldaddressonlyc.1%oftheproblemTheEuropeanUtilitiesgeneratec.€30bnnetincomeannually,globallyandacrossalldivisions(includingregulatedactivities).Assuch,eveneliminatingtheUtilities’bottomlinewouldsolvec.1%oftheproblem.Exhibit18:EuropeanUtilitiesgeneratec.€30bnnetincomepa:eliminatingthiswouldaddressonlyc.1%oftheproblemEuropeanUtilitiesannualnetincomeevolution,2021-25E(€bn)€30bn€17bn€30bn€37bn€37bn20212022E2023E2024E2025EOver2021-25E,weestimateUtilitiestogeneratec.€150bncumulativenetincome,globallyandacrossalldivisionsSource:GoldmanSachsGlobalInvestmentResearchSevereadhocmeasureswouldseriouslyimpairtheabilitytocarryouttheREPowerEUplanGiventheimpactthattheEnergyCrisisislikelytohaveonhouseholds’disposableincomesandoncorporatemargins,webelieveallexcessprofitswillbesubjecttomeasures.Webelievethereisonemajorareatoaddress:fixed-costpowergeneration.Merchant,fixed-costactivities(hydro,nuclear,merchantwind,merchantsolar)benefitfromrisinggas/powerprices,withoutanyimpactonthecostbase.Thisisshowninthefollowingexhibit.4September202216GoldmanSachsEuropeanUtilitiesInthiscontext,investorscontinuetoaskusaboutthesensitivityofcompanyearningstoa€10/MWhwindfalltax(orpricecap)–weshowourestimateofthisinthefollowingexhibit.Critically,thebase-caseassumptionsarevitaltothisanalysis:ourcurrentestimatesassumea€75/MWhpricecaponunregulatedvolumessold.TheexhibitbelowprovidesExhibit19:Merchant,fixed-costactivitiesbenefitfromrisinggas/powerprices,withoutanyimpactonthecostbaseImpactfromrisinggaspricesonpowersupplycurve(€/MWh)050100150200250300350400450SolarWindHydroNuclearGasTTF@30GasTTF@200PotentialwindfallprofitPowerpriceat€425/MWhPowerpriceat€90/MWhSource:GoldmanSachsGlobalInvestmentResearchExhibit20:Fortum,UniperandEndesawouldbeparticularlysensitivetoawindfalltax,weestimateNetincomesensitivitytoa€10/MWhwindfalltaxbycompany,2023E(percentage)27%19%15%11%10%10%8%6%5%4%3%FortumUniperEndesaEDPIberdrolaEngieRWEEnelNaturgySSEOrstedSource:GoldmanSachsGlobalInvestmentResearch4September202217GoldmanSachsEuropeanUtilitiescontextforthis,showingthehistoricallong-termpowerpriceofc.€50/MWh,ourpricecapassumptionof€75/MWh(consistentwithmeasuresalreadyimplementedinSpainandItaly),andtheforwardcurvesinGermanyfor2023-25.Exhibit21:Ourestimatesassumea€75/MWhpricecaponunregulatedvolumessold,wellbelowcurrentforwardcurvesinGermanyGermanypowerpriceunderdifferentscenarios(€/MWh)€50/MWh€75/MWhc.€500/MWhc.€250/MWhc.€150/MWh10-yearaverage(uninflated)GSpricecapassumption2023PowerPriceGermany2024PowerPriceGermany2025PowerPriceGermanySource:Bloomberg,GoldmanSachsGlobalInvestmentResearch4September202218GoldmanSachsEuropeanUtilitiesLikelysolutionsandwhythemarketappearsoverly-negativeOnSeptember9,theEUwillmeettodiscusspotentialsolutionstothetriple-digitspikeinpowerprices:itscoreaimistocontainbillincreases,ortosupportconsumersthatareburdenedbyit.Aspartofthisprocess,webelievethattheEUislikelytointroducerulestolimitthefutureriseinprofitsforpowerandgascompanies.Assuch,thegoalisnottoaddresswindfallprofitsperse.Weanticipatetheintroductionofpricecapsinpowergeneration,whichweestimatecouldsaveEuropec.€650bninpowerbillspa.However,wedonotbelievethatpricecapswouldfullysolvetheaffordabilityissue:theincreaseingasandpowerbillswouldstillbeof+€1.3tn,orc.10%ofGDPweestimate.Thisiswhywebelievea“tariffdeficit”mighteventuallybeneeded,tospreadtherecentspikeinbillsover10-20yearsandallowtheUtilitiestosecuritizepromptlythesefuturepayments.Althoughthisschemewouldlimitdemanddestruction,itwouldsmooththeincreaseintariffs,limitthenear-termdeclineinindustrialproduction,andlargelydefuseregulatoryrisk,inourview.Webelievethemarketisexaggeratingregulatoryconcernsaroundpowergeneration–themoresogivenindicationsreportedinQEandReuters(September1),whichsuggestthattheEUisplanningtorecommendtheintroductionofpricecaps,andtheeliminationofwindfalltaxes.WhyistheEUmeetingonenergy?Beforeweaddressthemeasuresthatmightbeannounced,weconsiderwhatspecificproblemtheEUistryingtoresolve:Theproblemisoneofaffordability,notexcessprofits.TheEUwillmeetwithitsnmainobjectivebeingtofindasolutiontothetriple-digitspikeinenergybills:itscoreaimistocontainbillincreases,ortosupportconsumersthatareburdenedbyit.Aspartofthisprocess,webelievethattheEUislikelytointroducerulestolimitthefutureriseintheprofitsofpowerandgascompanies.Assuch,thegoalisnottoaddresswindfallprofitsperse.Currently,EuropeanUtilitiesgeneratec.€30bnofnetincome,globally,acrosstheirdivisions,whichreflectsthecommoditybackdropin2020-21,asUtilitiesforwardhedge/sellpowerandgas.Inthiscontext,eveneliminatingtheUtilities’bottomlinewouldmitigateonly1%oftheincreaseinbillsweanticipate,whileharmingprivateinvestmentinenergysecurityandcompromisingtheREPowerEUplan.Gasisevenmorerelevantthanpower.Onourmark-to-marketestimates,gaswillnaccountforabouttwo-thirdsoftheaverageItalianmonthlyenergybillpaymentin2023.Powerwillaccountforonlyone-third.Therefore,assumingthegoalistosolvetheaffordabilityproblem,solvingthegasissueisamorepressingconcernthanthecostofpower.Andingas,Utilitiesarethe“middleman”;inotherwords,Utilitieshavetoprocuregasatrisingcostandmustincreasebillstopassthesecoststhrough.Ingas,theupstreamproducersareinfactseeingrisingrevenuesandprofits.4September202219GoldmanSachsEuropeanUtilitiesWeseescopeforprice-capsand(potentially)atariff-deficitGiventhesuccessofmeasuresalreadyintroducedincertaincountries(Spain,Italy,France),andourownanalysis,weseethreepotentialoutcomesofthemeeting.TemporarypricecapsTherearetwotypesofpricecapsthatwebelievemightbeintroduced:Powergenerationpricecapongas.AsseeninSpain,CCGTsarefully1.compensatedforgasprocured,whilethegaspricewhichCCGTscantranslateintohourlypowerpricesiscapped.InSpain,thegaspricewillbecappedat€70/MWhbytheendoftheyear,orabout25%ofthecurrentTTFprice.Essentially,thismeansthataCCGTwouldberemuneratedforitsgasprocurementcost(sayc.€200/MWhgcurrently),butonlybeabletotranslateacappedgasprice(c.€70/MWhinSpain)intothepowerhourlyauctions.Asaresult,althoughtheprofitabilityofCCGTsremainsunchangedunderthismechanism,itleadstoadecouplingoftheSpanishforwardcurvesfromthoseoftherestofEurope,asshownintheexhibitbelow.Powergenerationpricecaponfixed-costtechnologies.Powerpricesfor2.fixed-costtechnologies(hydro,nuclear,merchantwind,merchantsolar)couldsimplybecapped:inItalyforinstance,thegovernmenthaschosentousethe10-yearaverage,revaluedbyinflation(upto€67/MWhifcertainconditionsaremet).InSpain,forwardsalesfromfixed-costtechnologiesarecappedat€75/MWh(adjustedfornetworklosses).Exhibit22:Onourmark-to-marketestimates,gaswillaccountforabouttwo-thirdsoftheaveragemonthlyenergybillpaymentTypicalItalianhouseholdenergybillbreakdownbysource,2023E(percentage)Electricity30%Gas70%Householdenergybillc.€500/month(c.€6,000/year)Source:GoldmanSachsGlobalInvestmentResearch4September202220GoldmanSachsEuropeanUtilitiesWeestimatethatintroducingapowergenerationpricecapongasacrossEurope,liketheoneinSpain,wouldlowerEuropeanpowerbillsbyc.€650bn.Thiswouldbringthemark-to-marketincreaseinenergybillsto+€1.3tnvs.thecurrentmtmlevelof+€2tn(vs.2021),thusloweringthepotentialamountthatwouldneedtobesecuritizedeachyear.Finally,wenotethatapricecapongasdoesnotprecludeanadditionalpricecaponpowerpricesappliedtofixedcosttechnologies(solar,wind,hydroandnuclear).TariffdeficitThismechanismwouldessentiallydeferandspreadthespikeinenergybillsoveranumberofyears(inourexample,weassume+8%pa,forc.20years),thussmoothingtheimpactonconsumers.Insuchascheme,Utilitiestypicallysecuritizethesereceivableswithacreditinstitution.Giventhelargeamountsinvolvedonthisoccasion(c.€2tn,asalreadydetailed),thesecuritizationmightbedoneatacentralizedlevel(ECB,Eurobonds).MoredetailsonthetariffdeficitmechanismcanbefoundinTariffDeficitwouldminimizetheimpactonconsumerssection,laterinthisreport.Longerterm:NewmarketdesignandgasdecouplingExhibit23:PotentialwindfallprofitsarecreatedinrisinggaspriceenvironmentsImpactfromrisinggaspricesonpowersupplycurve(€/MWh)Exhibit24:AtemporarypricecapongasledtoadecouplingoftheSpanishforwardcurvefromthoseoftherestofEuropeForward(1-year)powerpriceevolution,byregion(€/MWh)050100150200250300350400450SolarWindHydroNuclearGasTTF@30GasTTF@200PotentialwindfallprofitPowerpriceat€425/MWhPowerpriceat€90/MWh010020030040050060070003-Jan02-Feb04-Mar03-Apr03-May02-Jun02-Jul01-AugRestofEurope(ItalyandGermany)Spainc.€250c.€450Source:GoldmanSachsGlobalInvestmentResearchSource:Bloomberg,GoldmanSachsGlobalInvestmentResearchExhibit25:Withoutapricecapmechanism,weestimateenergycostsattheEUlevelwouldamounttoc.€2tnpaEurope’sincreaseinenergycostscalculation(TWh,€/MWhand€bn)Exhibit26:IntroducingapricecapmechanismongasliketheoneinSpainwouldlowerEuropeanenergycostsbyc.€650bn,toc.€1.3tnpaEurope’sincreaseinenergycostscalculation(TWh,€/MWhand€bn)StatusQuoPowerGasEnergyConsumptionTWh3,3005,500-ConsumptionadjforCCGTsTWh3,3004,125-Energypricein2021€/MWh7527-Currentenergyprice€/MWh450200-Energybillsincrease2021-now€bn1,2387141,951WithapowergenerationpricecapongasPowerGasEnergyConsumptionTWh3,3005,500-ConsumptionadjforCCGTsTWh3,3004,125-Energypricein2021€/MWh7527-Currentenergyprice€/MWh250200-Energybillsincrease2021-now€bn5787141,291Source:GoldmanSachsGlobalInvestmentResearchSource:GoldmanSachsGlobalInvestmentResearch4September202221GoldmanSachsEuropeanUtilitiesTheincreaseincommoditypricesthroughout2021,thegradualrisingshareoffixed-costgeneration(wind,solar),andtheshrinkingroleofthermalplantsweregoodenoughreasonstosparkadebateonanewmarketdesign.Inthatsamereport,wenotedthatthemaincritiqueofthecurrentsystemisthatgasplants,whichcurrentlyproducec.25%oftheelectricityneeded,setpricesc.75%ofthetime,implyinghighpowerpricesfortheentiresystem.Anewdesignmayrequireprotracteddebate(1-2years)asthetechnicalitiesandtheanalysisofpotentialrepercussionsishighlycomplex.Nevertheless,oneapproachmightaimtodecouplegaspricesfromthepricesachievedbyfixed-costtechnologies.Windandsolarinparticularcouldberemuneratedona“cost-plus”basisforthedurationoftheirlives,webelieve.Inourview,customersarebetterservedwhentheprofitabilityofwindorsolararedrivenbycompetitiveauctions,ratherthanbeinglinkedtothegasprice.Movingawayfrom“marginalpricing”andtowardsasystembasedon“weightedaverage”pricescouldlowercurrentforwardcurvesfromc.€500/MWhto€210/MWh,asshowninthefollowingexhibit,ac.55%reduction.IfweweretoincreasetheshareofRESproductioninthesystemto75%(consistentwiththeREPowerEUplan),weestimatethatpowerpriceswoulddropfurther,toc.€140/MWh(ac.70%reduction)usingthisweightedaverageapproach.Exhibit27:MovingawayfrommarginalpricingandtowardsasystembasedonweightedaveragepricescouldsignificantlylowercurrentforwardcurvesPowerpriceunderdifferentmarketdesigns,underdifferentscenarios(€/MWh)c.500c.500213139TTFat200,RESshareat50%TTFat200,RESshareat75%Marginalprice(2023E=1yFwdcurve)Weightedavgpowerprice-c.55%-c.70%Thiscalculationassumesthefollowingpricesfortheremainingtechnologies:hydro(€50/MWh),nuclear(€65/MWh),onshorewind(€45/MWh),offshorewind(€70/MWh),solar(€40/MWh),otherrenewables(€85/MWh),lignite(c.€130/MWh)andcoal(c.€200/MWh)Source:GoldmanSachsGlobalInvestmentResearch4September202222GoldmanSachsEuropeanUtilitiesTariffdeficitwouldminimizetheimpactonconsumersTheintroductionofa“tariffdeficit”couldprovideapowerfultool:suchamechanismwouldessentiallydeferandspreadtheincreaseinenergybillsoveranumberofyears(weillustratethisbyassuming+8%pa,forc.20years),smoothingtheimpactonconsumers.Insuchascheme,Utilitieswouldsecuritizethesereceivableswithacreditinstitution,asseenrecentlyinFrance,inSpaininthe2000s,andasiscurrentlybeingdebatedintheUKandItaly.Astateguaranteewouldreducerisksfurther,andshouldallowforlowersecuritizationcosts.Suchadevelopmentcouldproveamaterialpositive,clearingregulatoryeventrisk,particularlyforbusinesseswithlargesupplyportfolios.Howwouldatariffdeficitworkinpractice?WepresentasimulationofhowatheoreticaltariffdeficitapproachmightworkanditsimpactonItaliangasbills.Onourestimates,in2021atypicalfamilyspent(onaverage)nearly€100/monthongasbills.Underthecurrentregime(clientsareliberalizedandtypicallysign12-monthfixed-pricecontractswithsuppliers),weestimatethat2022gasbillswillreachnearly€220/month,andthenpeakin2023(basedonthecurrentforwardcurves)atabove€300/month.Atariffdeficitwouldspreadthesebillsovertime.Asahypotheticalexample,anannualincreaseof8%inbillsoutto2040(fromthe2021average)wouldimply(assumingnocostofcarry,i.e.,nointerestrateadjustment,forsimplicity)thesamepaymentsingasbillsoverthecomingcoupleofdecades,butwithaverydifferentschedule.In2041,billswouldnormalize.Exhibit28:Tariffdeficitwouldspreadthesamecostforgasbills,overamuchlongerperiodoftime,asseeninthisexampleforItalyItalymonthlygasbillsperhouseholdevolution,averagepermonth(€/month)050100150200250300350400450500202120222023202420252026202720282029203020312032203320342035203620372038203920402041CurrentschemeTariffDeficitSource:GoldmanSachsGlobalInvestmentResearch,Eurostat4September202223GoldmanSachsEuropeanUtilitiesClearly,forthisapproachtobeeffective,certainconditionsareneeded:Securitization:theabilitytosecuritizethesefuturepaymentsiskeyinourview,tonavoidanyexcessiveburdenonthebalancesheetsofUtilities(theUtilitieswouldhavetoprocuregasatveryexpensivepricelevels,andwouldbesellingitatalossuntil,inourexample,2031).SecuritizingthesefuturepaymentswouldallowtheUtilitiestomaintainsolidcreditratingsandanappropriateliquidityposition.Costofcarryadjustment:forsimplicity,ourexampleassumesnocostofcarry.nClearlythough,anytariffpaymentdeferralwouldlikelyhavetobeadjusted(increased)forinterestcosts.Visibilityonthedeclineinlong-termbills:thetariffdeficitmechanismworksasnanextraordinarymeasure,inextraordinarycircumstances.Webelievethedouble-digitsupplyshockcausedbythereductioninRussiangasflowsqualifiesassuch.Overthepast15years,theaveragegaspriceinEuropehasbeenlessthan€25/MWh.Althoughthemarketmayremaintighterforlonger,alternativesupplies(USLNG,NorthAfrica,etc.)and–mostofall–theelectrificationofbuildings(spaceheating)imply,inourview,anear-certainreductioninlonger-termcosts.4September202224GoldmanSachsEuropeanUtilitiesRESarepartofthesolutiontotheaffordabilityproblemWeseerenewablesources(windandsolaraboveall)ascentraltoanystructuralsolutiontotheenergyaffordabilitycrisis.Since2010,thelevelizedcostofelectricityofthesetechnologieshasfallenbyc.60%-80%.Dependingonlocationandtechnologytype,onour2025estimates,theLCOEforwindandsolarwillbe€35-70/MWh(consistentwithIRRsat200bpoverWACC).ThiscompareswithforwardcurvesacrossEuropeofc.€500/MWhinmostregions,andreplacementcostsforthermalplantsatc.€600/MWh.A60%-80%dropinLCOEsince2010Overthepastdecade,theeconomicsofrenewableshavedramaticallyimproved.Thecostofonshorewind,asanexample,hasdroppedbymorethanc.60%since2010,mainlydrivenbythebetterperformance(i.e.,output)oflargerandlargerturbines.WehaveseenanevensteepercostreductionforsolarPV,whichtodayisc.80%cheapertodevelopandoperatethanitwastenyearsago.Here,mostofthecostreductionhasbeenaresultoftheindustrialisationandautomationofthemanufacturingprocess.Renewableshavebecomeadeflationaryforceforpowersystems.Inotherwords,windandsolararenowpartofthesolutiontotheaffordabilityproblem,nottheircause.ThefollowingexhibitshowsthattheLCOEsofwindandsolararewellbelowthecashcostsofthermalplants,andareevenlowerthanthereplacementcostsoflegacygenerationassets.Exhibit29:Thecostofrenewablegenerationhasdecreasedbyc.60%-80%since2008WindandsolarLCOEs(€/MWh)020406080100120140160180200200820102012201420162018202020222024202620282030OffshoreOnshoreSolarPvSource:GoldmanSachsGlobalInvestmentResearch4September202225GoldmanSachsEuropeanUtilitiesThefollowingexhibitsshowthepowergenerationsupplycurvesinSpain,for2022Eand2030E.WecanseeasignificantincreaseinRESshare(wind,solar)inthegenerationmixovertime:whiletheyrepresentc.45%ofthegenerationmixin2022E,by2030Ethisshouldincreasetoc.75%.Thisleads,bytheendofthedecade,toaflatteningofthemeritordercurve,marginalisingtheroleofthermalplants.Weestimatethatthermal(gas)plantswillbemarginalsome60%ofthetimebythen,vs.c.70%-80%currently.Giventhecost-gapbetweengasplantsandrenewables,alowershareofthermalplantsatthemarginwouldputdownwardpressureonwholesalepowerprices.Exhibit33detailsourpowerpriceforecastfortheGermanmarket;inlightofthedeflationaryeffectofrenewables,andthankstothenormalizationofcommodities,weforecastpricesdecliningtoc.€60/MWhby2030,andbeingsub-€55/MWhby2035.Thesearecalculatedassuminggaspricesinlinewiththelong-termaverageofExhibit30:LCOEsofwindandsolararewellbelowthecashcostsofthermalplants,andareevenlowerthanthereplacementcostsoflegacygenerationassetsLevelisedcostofelectricitybytechnoloyfor2022E,costbreakdown(€/MWh)618608597221882342363463536186085979082705241OCGTCCGTCCGTwithCCUSNuclearOffshoreHydroOnshoreSolarFuel&CarbonO&MCapitalCostsSource:GoldmanSachsGlobalInvestmentResearchExhibit31:Gasistheprice-settingtechnologyinmosthoursMeritordercurve(€/MWh),2022EExhibit32:RenewablesshouldshiftthesupplycurveMeritordercurve(€/MWh),2030E€0€50€100€150€200€250€300€350€400€450€500InstalledCapacity(GW)1929203725WindHydroCoalSolarGasOt.RESNuclear1Windandsolarc.45%ofmeritcurve€0€50€100€150€200€250€300€350€400€450€500InstalledCapacity(GW)4948320118WindHydroGasSolarNuclearOt.RESWindandsolarc.75%ofmeritcurveSource:GoldmanSachsGlobalInvestmentResearchSource:GoldmanSachsGlobalInvestmentResearch4September202226GoldmanSachsEuropeanUtilities€22.5/MWhgandcarbonat€50/t.IfweweretomaintaintheCO2priceat€100/t(thecurrentlevel)andgasat€35/MWhg(theaveragebetweenthelong-termlevelandthe2021,pre-conflict,level),thenour2030-35estimateswouldbemuchhigher.Exhibit33:WeexpecttheGermanpowerpricetodeclinetoc.€60/MWhby2030Eandtosub-€55/MWhby2035EGerman1-yearforwardpowerpriceevolutionunderdifferentscenarios,GSe(€/MWh)01002003004005002023E2024E2025E2026E2027E2028E2029E2030E2031E2032E2033E2034E2035EForecastsw.Carbon=€100/tGas=€35/MWhSource:EEX,GoldmanSachsGlobalInvestmentResearch4September202227GoldmanSachsEuropeanUtilitiesElectrificationcouldcuthouseholdenergybillsbyc.75%Structurally,webelieveelectrificationwouldprovidethemost-costeffective,permanentsolution:thankstotheREScostadvantage,electrifyingpowergenerationandbuildings(heating)couldlowerenergybillsbyc.75%vscurrentlevels.Furthermore,webelievebillswouldlargelydecouplefromgasprices,thusminimizingthevolatilityoffuturemonthlypayments.Italy:householdscouldpotentiallyspendc.€6,000peryearonenergybillsby2023,withoutinterventionIfweweretoassumethecurrentgas/powerforwardcurvesremainedconstant,weestimatethatby2023,atypicalhousehold–webaseourcalculationsonatypicalItalianfamily,usingofficialtariffsdisclosedbyEurostat–wouldincurenergybillsofc.€500/month(c.€6,000/year),reflectingtwomaincostitems.Electricity.Electricitycostswouldrepresentabout30%ofannualenergycostsn(c.€150/month),andwouldmostlyreflectthecostsofllightingandappliancesinatypicalhouseholdconsuming2.75MWhperyear.Gas.GasbillsinItalywouldrepresenttheremaining70%oftotalenergycostsn(c.€350/month),andreflecttheheavyutilisationofgastoheatresidentialhomesduringwinter.Electricitybills.WewouldexpecttheunitarycostofelectricitytodropbynearlynExhibit34:Weestimatethathouseholdswillspendc.€500/monthonenergybillsby2023ETypicalItalianhouseholdenergybillbreakdownbysource,2023E(percentage)Electricity30%Gas70%Householdenergybillc.€500/month(c.€6,000/year)Source:GoldmanSachsGlobalInvestmentResearchElectrificationofhouseholdscouldsupportac.75%reductioninbillsOnourestimates,householdenergybillscoulddropbyc.80%,oncefullyelectrified.Thiswouldimplynearly€400/monthofsavings(vs.currentlevels),ornearly€5,000pa.Thiswouldbemostlyowingto:4September202228GoldmanSachsEuropeanUtilitiesc.55%to2030inanelectrificationscenario.Thiswoulddrivenby:(1)thenormalizationofcommodityprices(gasbacktopre-crisislevels,at€50/MWh);(2)thedeflationarypressureofgrowingREScapacityinthegenerationsystem;and(3)thelapsingofincentivesonlegacyRESinvestments.Gasbills.Inanelectrificationscenario,wewouldexpectgasbillstodroptozero,asnheatingwouldbeelectrified.Thiswould,inturn,increasetheconsumptionofelectricity.Weestimatethatheatpumpuse(HPs)wouldmorethandouble(toc.6-7MWhpa)theannualconsumptionofelectricitybyhouseholds.Theup-frontcostsofelectrifyinghouseholdsTheelectrificationofhouseholds’energybillsimpliestheeliminationoffossilfuel-basedpowergeneration,andtheinstallationofaheatpumpsystemtoelectrifyheating.Weseetheneedforenergypolicyintheprocessofhouseholdelectrificationaspurelymonetary:weestimatetheup-frontinvestmentinHPsrepresentingatotalcostofc.€4,400pergivenhousehold.Ifweaddtothistheup-frontcostsforhouserecabling(ashouseholdsintensifytheirelectricityconsumptionviaelectrification,electricitycableswillneedanincreaseinvoltagecapacity,fromc.3kWtoc.9kW–alsopreparingconsumersforanelectricvehicle),theup-frontinvestmentforelectrificationwouldsitatjustbelow€5,000perhousehold.Exhibit35:By2030E,ouranalysisshowsthatenergybillscoulddropbyc.75%inanelectrificationscenarioTypicalhouseholdenergybillevolutionindifferentscenarios(€year)1466957333146614792151182023E2030E,gasat€50/MWh2030EElectrificationElectricityGas/HeatPump-c.55%-c.75%Source:GoldmanSachsGlobalInvestmentResearch4September202229GoldmanSachsEuropeanUtilitiesHouseholdrecablingwouldrequireup-frontinvestmentsofc.€400pernhousehold.Thisisthecosttoupgradecablestoavoidoverloadsashouseholdelectricityconsumptionintensifies.Weestimateanaveragecostperhouseholdofc.€70/kW,andweassumeanaverageincreasetoc.9kWfromc.3kW.Theelectrificationofheatingwouldrequiresomec.€4,400ofup-frontcosts.nThis,basedonourestimate,isthecostrequiredtopurchaseaheatpumpandtoreconfiguretheheatingsystemaccordingly(overandabovethetypicalcostofagasboiler).Weassumethecurrentcostgapbetweenaheatpumpandagasboileratc.€5,100,andweanticipatethisgapnarrowingby2050,atac.1%parate.Againstthec.€5,000ofsubsidiesneeded,intheeventthathouseholdsweretobeshieldedfromup-frontelectrificationcosts,weestimatethatatypicalfamilycouldsavenearly€5,000pafromthereenergybills.Inotherwords,thepaybackperiodofgrantsinthisscenariowouldthenbeclosetooneyear,basedoncurrentwholesalecurves.Exhibit36:Up-frontinvestmentsinHPsandrecablingcouldrepresentatotalcostofjustbelow€5,000perhousehold,weestimateCostsincurredinanelectrificationscenario,perhousehold,breakdownbysource(€)4004,4004,800HouserecablingHeatPumps(e-Heating)SubsidiesneededSource:GoldmanSachsGlobalInvestmentResearchExhibit37:Paybackperiodforgrantsforatypicalhouseholdwouldbeclosetoayear,atcurrentwholesalecurvesPaybackperiodofgrantc.1yearForatypicalhousehold..Totalsubsidiesofc.€5,000Annualsavingsofc.€5,000Source:GoldmanSachsGlobalInvestmentResearch4September202230GoldmanSachsEuropeanUtilitiesStocknegativesmaybemeaningful,buttemporaryTheEnergyAffordabilityCrisisislikelytohaveseveralindustryrepercussions:thenegativesmaybemeaningful,butappearmoretemporaryinnature.First,weflagthatregulatoryriskmaynotyethavepeaked,butmaydosoonceenergybillshavepeakedthiscomingwinter(perourexpectation).Regulatoryinterventioncouldtakedifferentshapes:weinvestigateprice-caps/windfalltaxes,socialtariffsandatarifffreeze.Wealsoinvestigatehowthespikeinbillsmaycausedemanddestruction.Webelieveinvestorsseepowergenerationand(mostly)largesupplyportfoliosasparticularlyrisky.ThreemainsourcesofregulatoryriskinsupplyactivitiesnPrice-capsand/orwindfalltaxes.AsseeninSpain(arecentlyintroduced1.2%revenuetaxonsupply)orinRomania(1Q-2022tarifffreeze),supplyactivitiescanbesubjecttoadhoctaxes,ortarifffreezes.Webelieveatarifffreezewouldbehighlypunitive(andunsustainableinthecontextofcurrentpricecurves,asitwouldlikelyputconsiderablefinancialstrainonsuppliers).nSocialtariffs.Typically,asocialtariffisadiscountonenergybills,giventothemostvulnerablecustomersandpaidby(socializedamong)theothercustomers.InSpain,thegovernmenthasimposed(andpreviouslyattemptedtoimpose)asocialtariffonsuppliers,asawaytofundcustomersubsidies.IntheUK,theprice-caponstandardvariablecustomershaslimitedtheEBITDAmarginthatcanbeachievedoncustomersthatarelesspronetoswitchsupplier.Giventheexceptionalityofthecircumstancesdescribedinthisreport,thefollowingexhibit(forpurelyillustrativepurposes)showsourestimateofthepotentialbottomlineimpactthata25%socialtariff(atzeroEBITDAmargin)wouldhaveonthemainContinentalEuropeansuppliers.nTarifffreeze.Atarifffreeze,inourview,couldbehighlydetrimentaltothebroaderenergysystem.Althoughtheyhavebeenused,asseeninRomaniain1Q2022,afreezecouldcreateasignificantspikeindebt.Forlarger,listedcorporates,theliquidityissuesthatthiscouldcreatecouldleadtodividendcancellations,potentialcapitalraisesandwouldlikelyharminvestments.Forsmallersuppliers,afreezecouldthreatentheentirebusinessmodel.Forthesereasons,weseesuchmeasuresashavingonlyaveryslimchanceofbeingimplemented.4September202231GoldmanSachsEuropeanUtilitiesTradinglosses:abusinessriskinwinter2022/23ETheexhibitbelowshowsvolumesofelectricity(TWhe)andgas(TWhg)suppliedoverayear(2021)bythemainsupplierswithinourcoverage.Ascanbeseen,EONsuppliesthelargestenergyvolumesinEurope(>400TWhinbothgasandelectricity),followedbyEngie(nearly200TWhofgas)andEnel(nearly200TWhofelectricity).Exhibit38:EON,EngieandEnelaretheEUutilitiesinourcoveragesupplyingthelargestvolumesofgasandelectricityGas(TWhg)andelectricity(TWhe)volumessuppliedin2021bycompany(TWhgandTWhe);20214501821041035543415641821980117E.ONEngieEnelNaturgyEndesaIberdrolaGas(TWhg)Electricity(TWhe)Source:Companydata4September202232GoldmanSachsEuropeanUtilitiesTypically,suppliershedgeprocurement/salesabout12monthsinadvance.Itisnotunusualforcompaniestoleaveasmallshareoftheirprocurementunhedgedhowever,toprovideheadroomforlast-minuteadjustmentsinconsumptionpatterns(i.e.,weather,churnrate,etc.).Althoughsuchastrategyworksinanormalizedpricingenvironment(thesuppliercanalwaysaccessthemarketandbuyadditionalvolumesasneeded),inenvironmentssuchasthecurrentone,thiscanentaillargetradinglosses.BaddebtprovisionscouldsoonbecomerelevantTypically,suppliersarerequiredtoprovisionc.0.5%-1.0%oftheirrevenuesasbaddebt,toaccountforanyissueswhencollectingbillsfromconsumers.However,withincreasingenergybills,someconsumersmaystruggletopaythem,orpaythemontime.Thiscouldtriggerfurtherdelaysinpayments,withcompaniespotentiallyrequiredtoincreasebaddebtprovisionstoprotectthemselvesagainstcustomers’defaults.Asareference,thefollowingexhibitthepotentialimpactfrombaddebtprovisions(on2023Enetincome),foreach0.5ppincreaseinbaddebtprovisions.4September202233GoldmanSachsEuropeanUtilitiesThepositivesarestructuralTheongoingEnergyAffordabilityCrisisislikelytohaveseveralindustryrepercussions:thenegativeonesappearmoretemporaryinnature(regulatoryrisk,demanddestruction),whilstthepositiveones(greenenergycapexsuper-cycle,higherforlongerenergyprices)havemuchlongerduration.GreencapexsupercycleisheretostayAsdiscussedinprevioussections,webelievethecurrentenergyaffordabilitycrisiscanonlybestructurallysolvedthroughtheelectrificationoftheEuropeaneconomy.MeetingtheREPowerEUgoalswouldrequirethemobilisationof€3.7tnattheEUlevel,weestimate.Ofthis,weestimatemorethanhalf(c.€2.2tn)couldbeprivatelyfundedinvestment,carriedoutforthemostpartbygreenenergycompanies.Onrenewablesspecifically(whereweforeseec.€1tnofinvestmentto2030E),complyingwithREPowerEUplanrequiresthedeploymentofanadditionalc.900GWintheregionto2030.Thiswouldrepresentaquadruplingofitsinstalledwindandsolarbase(c.300GW)injustoveradecade.Exhibit39:REPowerEUtargetsimplyc.€3.7tnofcapitalmobilisationby2030ECumulativeinvestmentsto2030EunderREPowerEU(€tnand%)Renewables27%Transmissiongrids4%Distributiongrids14%Batteries2%Hydrogen5%EnergyEfficiency18%Mobility-cars18%Mobility-heavyduty4%Chargingpoints2%Heating6%CCS1%Privatelyfundedcleanenergyinvestmentsc.€2.2trnREPowerEU€3.7trnSource:GoldmanSachsGlobalInvestmentResearch4September202234GoldmanSachsEuropeanUtilitiesHowever,theprocessofscalinguprenewablesinvestmentsdoesnothappenovernight.Thetimeneededtoraisethenumberofpublicemployeesnecessarytosupporttheapprovalofpermits,todeveloplargerpipelines,andtoconvertthemintorealassets,impliesalagbetweentheannouncementofnewpoliciesandtheachievementofpeakcapacitygrowth.ItisforthesereasonsthatwebelievethestepupinRESinvestmentswillbegradual,andthatgrowthwillcontinueacceleratinguntiltheendofthedecade.Thefollowingexhibitshowsourestimatesoftheannualcapexinwind/solar(€bn)necessaryforEuropetocomplywithitsREPowerEUplan.Investments(atc.€25bnperyear,in2016-20,onaverage)couldreachapeakofc.€180bnpabytheendofthedecade.Exhibit40:REPowerEUtargets>1,200GWofrenewablecapacityby2030EuropeansolarandwindcapacityunderREPowerEU(GW)+420GW+480GW336GW1,236GW2021ESolarPVWind2030ESource:EuropeanCommission,GoldmanSachsGlobalInvestmentResearch4September202235GoldmanSachsEuropeanUtilitiesExhibit41:Annualinvestmentsinwind/solarcouldrisetoc.€180bnby2030EEurope’srenewablesannualcapexevolution(€bn)2553686573921151521701741782016-202021E2022E2023E2024E2025E2026E2027E2028E2029E2030ESource:GoldmanSachsGlobalInvestmentResearchHigher-for-longerenergypricesAsnotedearlierinthisreport,althoughweexpectagradualnormalizationofpowerpricesto2030(inlightofanormalizationincommodityprices,togetherwiththedeflationaryeffectofrenewables),weexpectthemtobeataround€60/MWhby2030E4September202236GoldmanSachsEuropeanUtilitiesand€55/MWhby2035E,thiswouldstillbewellabovelong-termaverageEUpowerprices,atc.€50/MWh.WenotethatthesearecalculatedassuminggaspricesinlinewiththeLTaverageof€22.5/MWhgandcarbonat€50/t.IfweweretokeeptheCO2priceat€100/t(currentlevels)andgasat€35/MWhg(theaveragebetweenthelong-termlevelandthe2021pre-conflictlevel),thenour2030-35estimateswouldbemuchhigher.Exhibit42:WeexpecttheGermanpowerpricetodeclinetoc.€60/MWhby2030andtosub€55/MWhby2035Germanpowerprice(€/MWh)01002003004005006002023E2024E2025E2026E2027E2028E2029E2030E2031E2032E2033E2034E2035EForecastsw.Carbon=€100/tGas=€35/MWhSource:EEX,GoldmanSachsGlobalInvestmentResearch4September202237GoldmanSachsEuropeanUtilitiesDisclosureAppendixRegACWe,AlbertoGandolfi,MafaldaPombeiro,AjayPatel,MathieuPidouxandSimonBergmann,herebycertifythatalloftheviewsexpressedinthisreportaccuratelyreflectourpersonalviewsaboutthesubjectcompanyorcompaniesanditsortheirsecurities.Wealsocertifythatnopartofourcompensationwas,isorwillbe,directlyorindirectly,relatedtothespecificrecommendationsorviewsexpressedinthisreport.Unlessotherwisestated,theindividualslistedonthecoverpageofthisreportareanalystsinGoldmanSachs’GlobalInvestmentResearchdivision.GSFactorProfileTheGoldmanSachsFactorProfileprovidesinvestmentcontextforastockbycomparingkeyattributestothemarket(i.e.ourcoverageuniverse)anditssectorpeers.Thefourkeyattributesdepictedare:Growth,FinancialReturns,Multiple(e.g.valuation)andIntegrated(acompositeofGrowth,FinancialReturnsandMultiple).Growth,FinancialReturnsandMultiplearecalculatedbyusingnormalizedranksforspecificmetricsforeachstock.Thenormalizedranksforthemetricsarethenaveragedandconvertedintopercentilesfortherelevantattribute.Theprecisecalculationofeachmetricmayvarydependingonthefiscalyear,industryandregion,butthestandardapproachisasfollows:Growthisbasedonastock’sforward-lookingsalesgrowth,EBITDAgrowthandEPSgrowth(forfinancialstocks,onlyEPSandsalesgrowth),withahigherpercentileindicatingahighergrowthcompany.FinancialReturnsisbasedonastock’sforward-lookingROE,ROCEandCROCI(forfinancialstocks,onlyROE),withahigherpercentileindicatingacompanywithhigherfinancialreturns.Multipleisbasedonastock’sforward-lookingP/E,P/B,price/dividend(P/D),EV/EBITDA,EV/FCFandEV/DebtAdjustedCashFlow(DACF)(forfinancialstocks,onlyP/E,P/BandP/D),withahigherpercentileindicatingastocktradingatahighermultiple.TheIntegratedpercentileiscalculatedastheaverageoftheGrowthpercentile,FinancialReturnspercentileand(100%-Multiplepercentile).FinancialReturnsandMultipleusetheGoldmanSachsanalystforecastsatthefiscalyear-endatleastthreequartersinthefuture.Growthusesinputsforthefiscalyearatleastsevenquartersinthefuturecomparedwiththeyearatleastthreequartersinthefuture(onaper-sharebasisforallmetrics).ForamoredetaileddescriptionofhowwecalculatetheGSFactorProfile,pleasecontactyourGSrepresentative.M&ARankAcrossourglobalcoverage,weexaminestocksusinganM&Aframework,consideringbothqualitativefactorsandquantitativefactors(whichmayvaryacrosssectorsandregions)toincorporatethepotentialthatcertaincompaniescouldbeacquired.WethenassignaM&Arankasameansofscoringcompaniesunderourratedcoveragefrom1to3,with1representinghigh(30%-50%)probabilityofthecompanybecominganacquisitiontarget,2representingmedium(15%-30%)probabilityand3representinglow(0%-15%)probability.Forcompaniesranked1or2,inlinewithourstandarddepartmentalguidelinesweincorporateanM&Acomponentintoourtargetprice.M&Arankof3isconsideredimmaterialandthereforedoesnotfactorintoourpricetarget,andmayormaynotbediscussedinresearch.QuantumQuantumisGoldmanSachs’proprietarydatabaseprovidingaccesstodetailedfinancialstatementhistories,forecastsandratios.Itcanbeusedforin-depthanalysisofasinglecompany,ortomakecomparisonsbetweencompaniesindifferentsectorsandmarkets.Disclosures4September202238GoldmanSachsEuropeanUtilitiesRegulatorydisclosuresDisclosuresrequiredbyUnitedStateslawsandregulationsSeecompany-specificregulatorydisclosuresaboveforanyofthefollowingdisclosuresrequiredastocompaniesreferredtointhisreport:managerorco-managerinapendingtransaction;1%orotherownership;compensationforcertainservices;typesofclientrelationships;managed/co-managedpublicofferingsinpriorperiods;directorships;forequitysecurities,marketmakingand/orspecialistrole.GoldmanSachstradesormaytradeasaprincipalindebtsecurities(orinrelatedderivatives)ofissuersdiscussedinthisreport.Thefollowingareadditionalrequireddisclosures:Ownershipandmaterialconflictsofinterest:GoldmanSachspolicyprohibitsitsanalysts,professionalsreportingtoanalystsandmembersoftheirhouseholdsfromowningsecuritiesofanycompanyintheanalyst’sareaofcoverage.Analystcompensation:AnalystsarepaidinpartbasedontheprofitabilityofGoldmanSachs,whichincludesinvestmentbankingrevenues.Analystasofficerordirector:GoldmanSachspolicygenerallyprohibitsitsanalysts,personsreportingtoanalystsormembersoftheirhouseholdsfromservingasanofficer,directororadvisorofanycompanyintheanalyst’sareaofcoverage.Non-U.S.Analysts:Non-U.S.analystsmaynotbeassociatedpersonsofGoldmanSachs&Co.LLCandthereforemaynotbesubjecttoFINRARule2241orFINRARule2242restrictionsoncommunicationswithsubjectcompany,publicappearancesandtradingsecuritiesheldbytheanalysts.Distributionofratings:Seethedistributionofratingsdisclosureabove.Pricechart:Seethepricechart,withchangesofratingsandpricetargetsinpriorperiods,above,or,ifelectronicformatorifwithrespecttomultiplecompanieswhicharethesubjectofthisreport,ontheGoldmanSachswebsiteathttps://www.gs.com/research/hedge.html.4September202239GoldmanSachsEuropeanUtilitiesAdditionaldisclosuresrequiredunderthelawsandregulationsofjurisdictionsotherthantheUnitedStatesThefollowingdisclosuresarethoserequiredbythejurisdictionindicated,excepttotheextentalreadymadeabovepursuanttoUnitedStateslawsandregulations.Australia:GoldmanSachsAustraliaPtyLtdanditsaffiliatesarenotauthoriseddeposit-takinginstitutions(asthattermisdefinedintheBankingAct1959(Cth))inAustraliaanddonotprovidebankingservices,norcarryonabankingbusiness,inAustralia.Thisresearch,andanyaccesstoit,isintendedonlyfor“wholesaleclients”withinthemeaningoftheAustralianCorporationsAct,unlessotherwiseagreedbyGoldmanSachs.Inproducingresearchreports,membersoftheGlobalInvestmentResearchDivisionofGoldmanSachsAustraliamayattendsitevisitsandothermeetingshostedbythecompaniesandotherentitieswhicharethesubjectofitsresearchreports.InsomeinstancesthecostsofsuchsitevisitsormeetingsmaybemetinpartorinwholebytheissuersconcernedifGoldmanSachsAustraliaconsidersitisappropriateandreasonableinthespecificcircumstancesrelatingtothesitevisitormeeting.Totheextentthatthecontentsofthisdocumentcontainsanyfinancialproductadvice,itisgeneraladviceonlyandhasbeenpreparedbyGoldmanSachswithouttakingintoaccountaclient’sobjectives,financialsituationorneeds.Aclientshould,beforeactingonanysuchadvice,considertheappropriatenessoftheadvicehavingregardtotheclient’sownobjectives,financialsituationandneeds.AcopyofcertainGoldmanSachsAustraliaandNewZealanddisclosureofinterestsandacopyofGoldmanSachs’AustralianSell-SideResearchIndependencePolicyStatementareavailableat:https://www.goldmansachs.com/disclosures/australia-new-zealand/index.html.Brazil:DisclosureinformationinrelationtoCVMResolutionn.20isavailableathttps://www.gs.com/worldwide/brazil/area/gir/index.html.Whereapplicable,theBrazil-registeredanalystprimarilyresponsibleforthecontentofthisresearchreport,asdefinedinArticle20ofCVMResolutionn.20,isthefirstauthornamedatthebeginningofthisreport,unlessindicatedotherwiseattheendofthetext.Canada:Thisinformationisbeingprovidedtoyouforinformationpurposesonlyandisnot,andundernocircumstancesshouldbeconstruedas,anadvertisement,offeringorsolicitationbyGoldmanSachs&Co.LLCforpurchasersofsecuritiesinCanadatotradeinanyCanadiansecurity.GoldmanSachs&Co.LLCisnotregisteredasadealerinanyjurisdictioninCanadaunderapplicableCanadiansecuritieslawsandgenerallyisnotpermittedtotradeinCanadiansecuritiesandmaybeprohibitedfromsellingcertainsecuritiesandproductsincertainjurisdictionsinCanada.IfyouwishtotradeinanyCanadiansecuritiesorotherproductsinCanadapleasecontactGoldmanSachsCanadaInc.,anaffiliateofTheGoldmanSachsGroupInc.,oranotherregisteredCanadiandealer.HongKong:FurtherinformationonthesecuritiesofcoveredcompaniesreferredtointhisresearchmaybeobtainedonrequestfromGoldmanSachs(Asia)L.L.C.India:FurtherinformationonthesubjectcompanyorcompaniesreferredtointhisresearchmaybeobtainedfromGoldmanSachs(India)SecuritiesPrivateLimited,ResearchAnalyst-SEBIRegistrationNumberINH000001493,951-A,RationalHouse,AppasahebMaratheMarg,Prabhadevi,Mumbai400025,India,CorporateIdentityNumberU74140MH2006FTC160634,Phone+912266169000,Fax+912266169001.GoldmanSachsmaybeneficiallyown1%ormoreofthesecurities(assuchtermisdefinedinclause2(h)theIndianSecuritiesContracts(Regulation)Act,1956)ofthesubjectcompanyorcompaniesreferredtointhisresearchreport.Japan:Seebelow.Korea:Thisresearch,andanyaccesstoit,isintendedonlyfor“professionalinvestors”withinthemeaningoftheFinancialServicesandCapitalMarketsAct,unlessotherwiseagreedbyGoldmanSachs.FurtherinformationonthesubjectcompanyorcompaniesreferredtointhisresearchmaybeobtainedfromGoldmanSachs(Asia)L.L.C.,SeoulBranch.NewZealand:GoldmanSachsNewZealandLimitedanditsaffiliatesareneither“registeredbanks”nor“deposittakers”(asdefinedintheReserveBankofNewZealandAct1989)inNewZealand.Thisresearch,andanyaccesstoit,isintendedfor“wholesaleclients”(asdefinedintheFinancialAdvisersAct2008)unlessotherwiseagreedbyGoldmanSachs.AcopyofcertainGoldmanSachsAustraliaandNewZealanddisclosureofinterestsisavailableat:https://www.goldmansachs.com/disclosures/australia-new-zealand/index.html.Russia:ResearchreportsdistributedintheRussianFederationarenotadvertisingasdefinedintheRussianlegislation,butareinformationandanalysisnothavingproductpromotionastheirmainpurposeanddonotprovideappraisalwithinthemeaningoftheRussianlegislationonappraisalactivity.ResearchreportsdonotconstituteapersonalizedinvestmentrecommendationasdefinedinRussianlawsandregulations,arenotaddressedtoaspecificclient,andarepreparedwithoutanalyzingthefinancialcircumstances,investmentprofilesorriskprofilesofclients.GoldmanSachsassumesnoresponsibilityforanyinvestmentdecisionsthatmaybetakenbyaclientoranyotherpersonbasedonthisresearchreport.Singapore:GoldmanSachs(Singapore)Pte.(CompanyNumber:198602165W),whichisregulatedbytheMonetaryAuthorityofSingapore,acceptslegalresponsibilityforthisresearch,andshouldbecontactedwithrespecttoanymattersarisingfrom,orinconnectionwith,thisresearch.Taiwan:Thismaterialisforreferenceonlyandmustnotbereprintedwithoutpermission.Investorsshouldcarefullyconsidertheirowninvestmentrisk.Investmentresultsaretheresponsibilityoftheindividualinvestor.UnitedKingdom:PersonswhowouldbecategorizedasretailclientsintheUnitedKingdom,assuchtermisdefinedintherulesoftheFinancialConductAuthority,shouldreadthisresearchinconjunctionwithpriorGoldmanSachsresearchonthecoveredcompaniesreferredtohereinandshouldrefertotheriskwarningsthathavebeensenttothembyGoldmanSachsInternational.Acopyoftheseriskswarnings,andaglossaryofcertainfinancialtermsusedinthisreport,areavailablefromGoldmanSachsInternationalonrequest.EuropeanUnionandUnitedKingdom:DisclosureinformationinrelationtoArticle6(2)oftheEuropeanCommissionDelegatedRegulation(EU)(2016/958)supplementingRegulation(EU)No596/2014oftheEuropeanParliamentandoftheCouncil(includingasthatDelegatedRegulationisimplementedintoUnitedKingdomdomesticlawandregulationfollowingtheUnitedKingdom’sdeparturefromtheEuropeanUnionandtheEuropeanEconomicArea)withregardtoregulatorytechnicalstandardsforthetechnicalarrangementsforobjectivepresentationofinvestmentrecommendationsorotherinformationrecommendingorsuggestinganinvestmentstrategyandfordisclosureofparticularinterestsorindicationsofconflictsofinterestisavailableathttps://www.gs.com/disclosures/europeanpolicy.htmlwhichstatestheEuropeanPolicyforManagingConflictsofInterestinConnectionwithInvestmentResearch.Japan:GoldmanSachsJapanCo.,Ltd.isaFinancialInstrumentDealerregisteredwiththeKantoFinancialBureauunderregistrationnumberKinsho69,andamemberofJapanSecuritiesDealersAssociation,FinancialFuturesAssociationofJapanandTypeIIFinancialInstrumentsFirmsAssociation.Salesandpurchaseofequitiesaresubjecttocommissionpre-determinedwithclientsplusconsumptiontax.Seecompany-specificdisclosuresastoanyapplicabledisclosuresrequiredbyJapanesestockexchanges,theJapaneseSecuritiesDealersAssociationortheJapaneseSecuritiesFinanceCompany.Ratings,coverageuniverseandrelateddefinitionsBuy(B),Neutral(N),Sell(S)AnalystsrecommendstocksasBuysorSellsforinclusiononvariousregionalInvestmentLists.BeingassignedaBuyorSellonanInvestmentListisdeterminedbyastock’stotalreturnpotentialrelativetoitscoverageuniverse.AnystocknotassignedasaBuyoraSellonanInvestmentListwithanactiverating(i.e.,astockthatisnotRatingSuspended,NotRated,CoverageSuspendedorNotCovered),isdeemedNeutral.Eachregion’sInvestmentReviewCommitteemanagesRegionalConvictionlists,whichrepresentinvestmentrecommendationsfocusedonthesizeofthetotalreturnpotentialand/orthelikelihoodoftherealizationofthereturnacrosstheirrespectiveareasofcoverage.TheadditionorremovalofstocksfromsuchConvictionlistsdonotrepresentachangeintheanalysts’investmentratingforsuchstocks.Totalreturnpotentialrepresentstheupsideordownsidedifferentialbetweenthecurrentsharepriceandthepricetarget,includingallpaidoranticipateddividends,expectedduringthetimehorizonassociatedwiththepricetarget.Pricetargetsarerequiredforallcoveredstocks.Thetotalreturnpotential,pricetargetandassociatedtimehorizonarestatedineachreportaddingorreiteratinganInvestmentListmembership.CoverageUniverse:Alistofallstocksineachcoverageuniverseisavailablebyprimaryanalyst,stockandcoverageuniverseathttps://www.gs.com/research/hedge.html.NotRated(NR).Theinvestmentrating,targetpriceandearningsestimates(whererelevant)havebeensuspendedpursuanttoGoldmanSachspolicywhenGoldmanSachsisactinginanadvisorycapacityinamergerorinastrategictransactioninvolvingthiscompany,whentherearelegal,regulatoryorpolicyconstraintsduetoGoldmanSachs’involvementinatransaction,andincertainothercircumstances.RatingSuspended(RS).GoldmanSachsResearchhassuspendedtheinvestmentratingandpricetargetforthisstock,becausethereisnotasufficientfundamentalbasisfordetermininganinvestmentratingortargetprice.Thepreviousinvestmentratingandtargetprice,ifany,arenolongerineffectforthisstockandshouldnotbereliedupon.CoverageSuspended(CS).GoldmanSachshassuspendedcoverageofthiscompany.NotCovered(NC).GoldmanSachsdoes4September202240GoldmanSachsEuropeanUtilitiesnotcoverthiscompany.NotAvailableorNotApplicable(NA).Theinformationisnotavailablefordisplayorisnotapplicable.NotMeaningful(NM).Theinformationisnotmeaningfulandisthereforeexcluded.Globalproduct;distributingentitiesTheGlobalInvestmentResearchDivisionofGoldmanSachsproducesanddistributesresearchproductsforclientsofGoldmanSachsonaglobalbasis.AnalystsbasedinGoldmanSachsofficesaroundtheworldproduceresearchonindustriesandcompanies,andresearchonmacroeconomics,currencies,commoditiesandportfoliostrategy.ThisresearchisdisseminatedinAustraliabyGoldmanSachsAustraliaPtyLtd(ABN21006797897);inBrazilbyGoldmanSachsdoBrasilCorretoradeTítuloseValoresMobiliáriosS.A.;PublicCommunicationChannelGoldmanSachsBrazil:08007275764and/orcontatogoldmanbrasil@gs.com.AvailableWeekdays(exceptholidays),from9amto6pm.CanaldeComunicaçãocomoPúblicoGoldmanSachsBrasil:08007275764e/oucontatogoldmanbrasil@gs.com.Horáriodefuncionamento:segunda-feiraàsexta-feira(excetoferiados),das9hàs18h;inCanadabyGoldmanSachs&Co.LLC;inHongKongbyGoldmanSachs(Asia)L.L.C.;inIndiabyGoldmanSachs(India)SecuritiesPrivateLtd.;inJapanbyGoldmanSachsJapanCo.,Ltd.;intheRepublicofKoreabyGoldmanSachs(Asia)L.L.C.,SeoulBranch;inNewZealandbyGoldmanSachsNewZealandLimited;inRussiabyOOOGoldmanSachs;inSingaporebyGoldmanSachs(Singapore)Pte.(CompanyNumber:198602165W);andintheUnitedStatesofAmericabyGoldmanSachs&Co.LLC.GoldmanSachsInternationalhasapprovedthisresearchinconnectionwithitsdistributionintheUnitedKingdom.EffectivefromthedateoftheUnitedKingdom’sdeparturefromtheEuropeanUnionandtheEuropeanEconomicArea(“BrexitDay”)thefollowinginformationwithrespecttodistributingentitieswillapply:GoldmanSachsInternational(“GSI”),authorisedbythePrudentialRegulationAuthority(“PRA”)andregulatedbytheFinancialConductAuthority(“FCA”)andthePRA,hasapprovedthisresearchinconnectionwithitsdistributionintheUnitedKingdom.EuropeanEconomicArea:GSI,authorisedbythePRAandregulatedbytheFCAandthePRA,disseminatesresearchinthefollowingjurisdictionswithintheEuropeanEconomicArea:theGrandDuchyofLuxembourg,Italy,theKingdomofBelgium,theKingdomofDenmark,theKingdomofNorway,theRepublicofFinland,theRepublicofCyprusandtheRepublicofIreland;GS-SuccursaledeParis(Parisbranch)which,fromBrexitDay,willbeauthorisedbytheFrenchAutoritédecontrôleprudentieletderesolution(“ACPR”)andregulatedbytheAutoritédecontrôleprudentieletderesolutionandtheAutoritédesmarchesfinanciers(“AMF”)disseminatesresearchinFrance;GSI-SucursalenEspaña(Madridbranch)authorizedinSpainbytheComisiónNacionaldelMercadodeValoresdisseminatesresearchintheKingdomofSpain;GSI-SwedenBankfilial(Stockholmbranch)isauthorizedbytheSFSAasa“thirdcountrybranch”inaccordancewithChapter4,Section4oftheSwedishSecuritiesandMarketAct(Sw.lag(2007:528)omvärdepappersmarknaden)disseminatesresearchintheKingdomofSweden;GoldmanSachsBankEuropeSE(“GSBE”)isacreditinstitutionincorporatedinGermanyand,withintheSingleSupervisoryMechanism,subjecttodirectprudentialsupervisionbytheEuropeanCentralBankandinotherrespectssupervisedbyGermanFederalFinancialSupervisoryAuthority(BundesanstaltfürFinanzdienstleistungsaufsicht,BaFin)andDeutscheBundesbankanddisseminatesresearchintheFederalRepublicofGermanyandthosejurisdictionswithintheEuropeanEconomicAreawhereGSIisnotauthorisedtodisseminateresearchandadditionally,GSBE,CopenhagenBranchfilialafGSBE,Tyskland,supervisedbytheDanishFinancialAuthoritydisseminatesresearchintheKingdomofDenmark;GSBE-SucursalenEspaña(Madridbranch)subject(toalimitedextent)tolocalsupervisionbytheBankofSpaindisseminatesresearchintheKingdomofSpain;GSBE-SuccursaleItalia(Milanbranch)totherelevantapplicableextent,subjecttolocalsupervisionbytheBankofItaly(Bancad’Italia)andtheItalianCompaniesandExchangeCommission(CommissioneNazionaleperleSocietàelaBorsa“Consob”)disseminatesresearchinItaly;GSBE-SuccursaledeParis(Parisbranch),supervisedbytheAMFandbytheACPRdisseminatesresearchinFrance;andGSBE-SwedenBankfilial(Stockholmbranch),toalimitedextent,subjecttolocalsupervisionbytheSwedishFinancialSupervisoryAuthority(Finansinpektionen)disseminatesresearchintheKingdomofSweden.GeneraldisclosuresThisresearchisforourclientsonly.OtherthandisclosuresrelatingtoGoldmanSachs,thisresearchisbasedoncurrentpublicinformationthatweconsiderreliable,butwedonotrepresentitisaccurateorcomplete,anditshouldnotbereliedonassuch.Theinformation,opinions,estimatesandforecastscontainedhereinareasofthedatehereofandaresubjecttochangewithoutpriornotification.Weseektoupdateourresearchasappropriate,butvariousregulationsmaypreventusfromdoingso.Otherthancertainindustryreportspublishedonaperiodicbasis,thelargemajorityofreportsarepublishedatirregularintervalsasappropriateintheanalyst’sjudgment.GoldmanSachsconductsaglobalfull-service,integratedinvestmentbanking,investmentmanagement,andbrokeragebusiness.WehaveinvestmentbankingandotherbusinessrelationshipswithasubstantialpercentageofthecompaniescoveredbyourGlobalInvestmentResearchDivision.GoldmanSachs&Co.LLC,theUnitedStatesbrokerdealer,isamemberofSIPC(https://www.sipc.org).Oursalespeople,traders,andotherprofessionalsmayprovideoralorwrittenmarketcommentaryortradingstrategiestoourclientsandprincipaltradingdesksthatreflectopinionsthatarecontrarytotheopinionsexpressedinthisresearch.Ourassetmanagementarea,principaltradingdesksandinvestingbusinessesmaymakeinvestmentdecisionsthatareinconsistentwiththerecommendationsorviewsexpressedinthisresearch.Theanalystsnamedinthisreportmayhavefromtimetotimediscussedwithourclients,includingGoldmanSachssalespersonsandtraders,ormaydiscussinthisreport,tradingstrategiesthatreferencecatalystsoreventsthatmayhaveanear-termimpactonthemarketpriceoftheequitysecuritiesdiscussedinthisreport,whichimpactmaybedirectionallycountertotheanalyst’spublishedpricetargetexpectationsforsuchstocks.Anysuchtradingstrategiesaredistinctfromanddonotaffecttheanalyst’sfundamentalequityratingforsuchstocks,whichratingreflectsastock’sreturnpotentialrelativetoitscoverageuniverseasdescribedherein.Weandouraffiliates,officers,directors,andemployees,excludingequityandcreditanalysts,willfromtimetotimehavelongorshortpositionsin,actasprincipalin,andbuyorsell,thesecuritiesorderivatives,ifany,referredtointhisresearch.TheviewsattributedtothirdpartypresentersatGoldmanSachsarrangedconferences,includingindividualsfromotherpartsofGoldmanSachs,donotnecessarilyreflectthoseofGlobalInvestmentResearchandarenotanofficialviewofGoldmanSachs.Anythirdpartyreferencedherein,includinganysalespeople,tradersandotherprofessionalsormembersoftheirhousehold,mayhavepositionsintheproductsmentionedthatareinconsistentwiththeviewsexpressedbyanalystsnamedinthisreport.Thisresearchisnotanoffertosellorthesolicitationofanoffertobuyanysecurityinanyjurisdictionwheresuchanofferorsolicitationwouldbeillegal.Itdoesnotconstituteapersonalrecommendationortakeintoaccounttheparticularinvestmentobjectives,financialsituations,orneedsofindividualclients.Clientsshouldconsiderwhetheranyadviceorrecommendationinthisresearchissuitablefortheirparticularcircumstancesand,ifappropriate,seekprofessionaladvice,includingtaxadvice.Thepriceandvalueofinvestmentsreferredtointhisresearchandtheincomefromthemmayfluctuate.Pastperformanceisnotaguidetofutureperformance,futurereturnsarenotguaranteed,andalossoforiginalcapitalmayoccur.Fluctuationsinexchangeratescouldhaveadverseeffectsonthevalueorpriceof,orincomederivedfrom,certaininvestments.Certaintransactions,includingthoseinvolvingfutures,options,andotherderivatives,giverisetosubstantialriskandarenotsuitableforallinvestors.InvestorsshouldreviewcurrentoptionsandfuturesdisclosuredocumentswhichareavailablefromGoldmanSachssalesrepresentativesorathttps://www.theocc.com/about/publications/character-risks.jspandhttps://www.fiadocumentation.org/fia/regulatory-disclosures_1/fia-uniform-futures-and-options-on-futures-risk-disclosures-booklet-pdf-version-2018.Transactioncostsmaybesignificantinoptionstrategiescallingformultiplepurchaseandsalesofoptionssuchasspreads.Supportingdocumentation4September202241GoldmanSachsEuropeanUtilitieswillbesupplieduponrequest.DifferingLevelsofServiceprovidedbyGlobalInvestmentResearch:ThelevelandtypesofservicesprovidedtoyoubytheGlobalInvestmentResearchdivisionofGSmayvaryascomparedtothatprovidedtointernalandotherexternalclientsofGS,dependingonvariousfactorsincludingyourindividualpreferencesastothefrequencyandmannerofreceivingcommunication,yourriskprofileandinvestmentfocusandperspective(e.g.,marketwide,sectorspecific,longterm,shortterm),thesizeandscopeofyouroverallclientrelationshipwithGS,andlegalandregulatoryconstraints.Asanexample,certainclientsmayrequesttoreceivenotificationswhenresearchonspecificsecuritiesispublished,andcertainclientsmayrequestthatspecificdataunderlyinganalysts’fundamentalanalysisavailableonourinternalclientwebsitesbedeliveredtothemelectronicallythroughdatafeedsorotherwise.Nochangetoananalyst’sfundamentalresearchviews(e.g.,ratings,pricetargets,ormaterialchangestoearningsestimatesforequitysecurities),willbecommunicatedtoanyclientpriortoinclusionofsuchinformationinaresearchreportbroadlydisseminatedthroughelectronicpublicationtoourinternalclientwebsitesorthroughothermeans,asnecessary,toallclientswhoareentitledtoreceivesuchreports.Allresearchreportsaredisseminatedandavailabletoallclientssimultaneouslythroughelectronicpublicationtoourinternalclientwebsites.Notallresearchcontentisredistributedtoourclientsoravailabletothird-partyaggregators,norisGoldmanSachsresponsiblefortheredistributionofourresearchbythirdpartyaggregators.Forresearch,modelsorotherdatarelatedtooneormoresecurities,marketsorassetclasses(includingrelatedservices)thatmaybeavailabletoyou,pleasecontactyourGSrepresentativeorgotohttps://research.gs.com.Disclosureinformationisalsoavailableathttps://www.gs.com/research/hedge.htmlorfromResearchCompliance,200WestStreet,NewYork,NY10282.©2022GoldmanSachs.Nopartofthismaterialmaybe(i)copied,photocopiedorduplicatedinanyformbyanymeansor(ii)redistributedwithoutthepriorwrittenconsentofTheGoldmanSachsGroup,Inc.4September202242GoldmanSachsEuropeanUtilities

1、当您付费下载文档后,您只拥有了使用权限,并不意味着购买了版权,文档只能用于自身使用,不得用于其他商业用途(如 [转卖]进行直接盈利或[编辑后售卖]进行间接盈利)。
2、本站所有内容均由合作方或网友上传,本站不对文档的完整性、权威性及其观点立场正确性做任何保证或承诺!文档内容仅供研究参考,付费前请自行鉴别。
3、如文档内容存在违规,或者侵犯商业秘密、侵犯著作权等,请点击“违规举报”。

碎片内容

碳中和
已认证
内容提供者

碳中和

确认删除?
回到顶部
微信客服
  • 管理员微信
QQ客服
  • QQ客服点击这里给我发消息
客服邮箱